TRUMBLES T1 SMALL BUSINESS ACCOUNTING MODEL

www.trumbles.com

The Basics

The Accountants Workbook is made up from a set of unprotected macro-free worksheets which were generated from a client’s business model

The PayRecs contains all financial information needed for producing year end accounts, other sheets are provided as support information only.

Data is held in a Payment Records table and a Reconciliation table. The Reconciliation table includes VAT calculations and provides a comparison between all submitted and payment records

Tables can contain up to 5 years of accounting data.  Payment Records are sorted by Payment Date, Reconciliation Records are sorted by Transaction Date

Clients have been asked to highlight the appropriate financial period using the Record Highlighter above the tables in the PayRecs sheet. Periods will be highlighted grey in columns J & U.

Payment Status (PaidOKInYear, PaidOKOutYear, NotPaid, PaidAmntDiffers etc..), Transaction Types (Sales, Expenses, Credit Notes, Capital Expenditure etc..) and Financial Periods can be highlighted by selecting the required status, type or period code from the green drop-down selectors above the two tables

Opening and closing balances are found in column N, closing balance positions are flagged in column Q

Years can be filtered in column J:

·                 *D-YR1* filters all records with payment due in year 1

·                 *P-YR1* filters all records with payments received in year 1

Clients have been asked to send a PDF copy of their bank statement to their accountant for the appropriate filing period. They have also been asked to reconcile their bank statement against the balance shown in their Payment Records table

Transaction Types

Every record has a transaction type made up from one of 4 main categories:

·       S-(Sales)

·       X-(Expenses)

·       I-(Other Money In) i.e. bank interest payments

·       O-(Other Money Out) i.e. loan repayments

A further sub category has been setup to record all capital expenditure:

·       X-CPX(Capital Expenditure)

Period Codes

Due and Paid dates are translated into period codes which can be found in column J in the Payment Records table and column U in the Reconciliation table

Example filter codes are shown below:

·       D-YR1-Q1-M01* = Due in year 1, quarter 1, month 1

·       *P-YR2-Q3* = Paid in year 2, quarter 3

·       *P-YR2* = Paid in year 2

·       D-YR1*P-YR2* = Due in year 1, paid in year 2

T1 Reconciliation

The T1 Status shown in the SubRecs sheet cell J4 should be equal to OK. If it does then everything should add up correctly in all sheets

If the status doesn’t equal OK you may wish to alert your client to the fact before continuing.

The Totals report can be used to reconcile all amounts. Transaction types can be filtered in the green cells in row 8. Financial periods can be filtered in column B. The totals shown in row 9 are calculated against visible filtered cells only

Payment Status

Every record has a payment status calculated in the Payment table in columns H and in the Reconciliation table in column T. Status descriptions are listed below:

·       NotPaid - Payments are outstanding (Owed or Due)

·       PaidOKInYear – Correct amount paid within the financial year

·       PaidOKOutYear – Correct amount paid outside of the financial year

·       PaidAmntDiffers – An overpayment or underpayment has been made

·       DeletedRec – A record has been deleted (See Change Control sheet)

·       FuturePayment – A payment date has been entered in the future. This can apply to direct debit or monthly payments

·       FurtherPymnts – More than one payment has been made against a transaction. When multiple payments appear in the Payments table, all subsequent payments will have their status set to FurtherPymnts. The combined record status is calculated against the first occurrence of the record. Where payments are outstanding, the first record status will be equal to PaidAmntDiffers. When the sum of all combined payment records adds up to the total amount due, then the first record status will change to PaidOK

If any record calculates to a status listed below, the overall status will equal “ISSUES”:

·       MissingSubRec

·       MissingPayRec

·       InvalidDate

·       InvalidDesc

·       InvalidRecNo

·       InvalidDate

·       InvalidBankIn

·       InvalidBankOut

Clients have been asked to rectify any issues before sending the workbook to their accountant

Other Worksheets

The workbook includes copies of the following sheets:

·         SubRecs (Submitted Records) - Contains all records input by the client. Records are sorted by transaction date. For expenses, this date should match the date shown on the purchase invoice or other paperwork. For sales records, this is the date the record was entered into the business model and is usually the same date as the invoice was raised

·         VAT (VAT Records) - For VAT registered clients using MTD third party Excel bridging software, this sheet contains a record of all VAT submissions to HMRC

·         Totals (Totals by period code and by transaction type) - Totals are calculated against filtered cells only. Records can be filtered by transaction date, transaction type and financial period

·         CC (Change Control) - This sheet includes a record of every amendment or deletion made to the Submitted Records table

·       Other Information

·       Client input cells are coloured green.

·       Descriptions of fields can be found by clicking inside header records

·       Spare sheets are provided and available for use if required

·       For all new businesses, the PayRecs sheet opening balance field (cell E10) should be set to zero. Startup businesses have been advised to submit all records individually for any capital introduced using transaction code ‘I-Capital Introduced’. The Opening Balance field should only contain a value for businesses following on from a previous accounting period